Miner Settings
Results
BTC Mined (Daily)
Algorithm 1
0.00000000
Algorithm 2
0.00000000
Comparison:
Calculating...
Monthly Profit
$0.00
Your Profit Information
Income
| Monthly BTC Output | 0.00000000 |
| Monthly BTC Revenue | $0.00 |
| Total Income | $0.00 |
Expenses
| Monthly Electricity | $0.00 |
| Pool Fee (2.5%) | $0.00 |
| Total Expenses | $0.00 |
| Monthly Profit | $0.00 | Yearly Profit | $0.00 |
ROI Analysis
| Investment Amount | $0.00 |
| Annual ROI | 0.00% |
| Monthly ROI | 0.00% |
| Payback Period (Simple Method) | 0 months |
| Years (Static Calculation) | 0.00 years |
| Break-even Month (Dynamic Method) | Month 0 |
Financial Projections
6 Month Performance
Cumulative Profit
$0.00
ROI Percentage
0.00%
12 Month Performance
Cumulative Profit
$0.00
ROI Percentage
0.00%
24 Month Performance
Cumulative Profit
$0.00
ROI Percentage
0.00%
36 Month Performance
Cumulative Profit
$0.00
ROI Percentage
0.00%
Risk Analysis & Scenarios
Electricity Sensitivity
+10% Electricity Cost$0.00
Annual Impact
BTC Price Sensitivity
-20% BTC Price$0.00
Annual Impact
Formula: Price Drop × Annual BTC Output
Safety Margin
Current vs Break-even0.00%
Profit Margin
Risk Analysis Calculation Methods
Formula:
Annual Impact = (New Electricity Cost - Current Cost) × Annual Power Consumption
Steps:
1. Current Electricity Cost: $0.045/kWh
2. Increase by 10%: $0.045 × 1.1 = $0.0495/kWh
3. Cost Increase: $0.0495 - $0.045 = $0.0045/kWh
4. Annual Power: 3,997,500W ÷ 1000 × 24h × 365d = 35,017,770 kWh
5. Annual Impact: $0.0045 × 35,017,770 = $157,580
Annual Impact = (New Electricity Cost - Current Cost) × Annual Power Consumption
Steps:
1. Current Electricity Cost: $0.045/kWh
2. Increase by 10%: $0.045 × 1.1 = $0.0495/kWh
3. Cost Increase: $0.0495 - $0.045 = $0.0045/kWh
4. Annual Power: 3,997,500W ÷ 1000 × 24h × 365d = 35,017,770 kWh
5. Annual Impact: $0.0045 × 35,017,770 = $157,580
Formula:
Annual Impact = (Current BTC Price - New Price) × Annual BTC Output
Steps:
1. Current BTC Price: $115,333
2. Decrease by 20%: $115,333 × 0.8 = $92,266
3. Price Decrease: $115,333 - $92,266 = $23,067
4. Annual BTC Output: 24.017 BTC
5. Annual Impact: $23,067 × 24.017 = $553,988
Annual Impact = (Current BTC Price - New Price) × Annual BTC Output
Steps:
1. Current BTC Price: $115,333
2. Decrease by 20%: $115,333 × 0.8 = $92,266
3. Price Decrease: $115,333 - $92,266 = $23,067
4. Annual BTC Output: 24.017 BTC
5. Annual Impact: $23,067 × 24.017 = $553,988
Formula:
Safety Margin = ((Break-even Electricity Cost - Current Cost) ÷ Current Cost) × 100%
Steps:
1. Current Electricity Cost: $0.045/kWh
2. Break-even Electricity Cost: $0.0786/kWh
3. Margin: ($0.0786 - $0.045) ÷ $0.045 = 74.7%
Interpretation: Electricity cost can increase by 74.7% before reaching break-even point.
Safety Margin = ((Break-even Electricity Cost - Current Cost) ÷ Current Cost) × 100%
Steps:
1. Current Electricity Cost: $0.045/kWh
2. Break-even Electricity Cost: $0.0786/kWh
3. Margin: ($0.0786 - $0.045) ÷ $0.045 = 74.7%
Interpretation: Electricity cost can increase by 74.7% before reaching break-even point.
Calculation Assumptions & Methodology
Static
Static Assumptions
- • BTC Price: Fixed at current market rate
- • Electricity Cost: No inflation
- • Maintenance Fee: Fixed monthly
- • Pool Fee: 2.5% fixed
Dynamic
Dynamic Adjustments
- • Difficulty: 6% monthly increase
- • Hashrate Decay: 5% quarterly
- • Halving: 50% reward reduction (4-year cycle)
- • Downtime: 0% assumed (optimal conditions)
Payback Period Calculation Method
Simple Method (Static)
Formula: Investment ÷ Monthly Profit
Usage: Quick estimation, assumes constant profit
Usage: Quick estimation, assumes constant profit
Dynamic Method (ROI Chart)
Formula: Cumulative Profit ≥ Initial Investment
Usage: Precise calculation with difficulty adjustments
Usage: Precise calculation with difficulty adjustments
Break Even Analysis
Break-even Month
Month 0
Investment Recovery
$0.00
Break-even ROI%
0.00%
Time to Break-even
0.0 years
| Miner Count | 0 |
| Running Miners | 0 |
| Shutdown Miners | 0 |
| Break-even Electricity | $0.00/kWh |
| Break-even BTC Price | $0.00 |
Bitcoin Network
Difficulty
0.0 T
Hashrate
0 EH/s
BTC Price
$0
Block Reward
0 BTC
Mining Site
Total
0
Hashrate TH/s
TH/s
BTC/TH
0.00000000
Daily
0.00000000
Optimal
$0.00/kWh
BTC Output
Daily Total
0.00000000
Alg 1
Hashrate
0.00000000
Alg 2
Difficulty
0.00000000
Profitability Heatmap
Heatmap will auto-generate after calculation
This chart shows how monthly profits change with different BTC prices and electricity costs.
The optimal electricity rate at current BTC price is marked on the chart.
Data Verification & Transparency
Verification Status
Blockchain Record
Not Recorded
IPFS Storage
Not Stored
Data Integrity
Pending
Data Hash
Transaction Hash
IPFS CID
Verification Actions
Network: Base L2
Storage: IPFS (Pinata)
Encryption: AES-256
Verification Progress
0%